|
Balance Sheet Annually View: Annual Data | Quarterly Data |
(In thousands of Canadian dollars) | |||
|
PERIOD ENDING |
31-Dec-07 |
31-Dec-06 |
31-Dec-05 |
|
|
Assets |
||||
|
Current assets |
||||
Cash |
474 |
1,964 |
1,772 |
|
Restricted cash (Note 4) |
1,113 |
2,784 |
350 |
|
Short-term investments |
33 |
792 |
125 |
|
Restricted deposits and exchange agreements (Note 7) |
- |
50,000 |
||
Receivables |
3,066 |
1,591 |
1,654 |
|
Settlements receivable |
739 |
5,413 |
8,374 |
|
Notes receivable |
- |
|||
Production inventories |
1,218 |
401 |
67 |
|
Supply inventories |
2,882 |
3,844 |
3,330 |
|
Prepaids |
408 |
1,194 |
877 |
|
|
Total current assets |
9,933 |
67,983 |
$16,549 |
|
Amount receivable from Copper Rand/Portage Restoration Fiduciary Trust (Note 6) |
3,028 |
2,826 |
3,012 |
|
Notes receivable |
- |
- |
||
Restricted cash (Notes 4 and 11c) |
1,158 |
1,158 |
||
Restricted deposits and exchange agreements |
- |
- |
49,723 |
|
Future income tax assets (Note 16) |
1,317 |
1,484 |
1,324 |
|
Property, plant and equipment (Note 8) |
45,017 |
37,135 |
59,955 |
|
Accrued benefit asset (Note 20) |
4,897 |
4,427 |
3,897 |
|
Deferred charges and other assets (Note 9) |
- |
129 |
183 |
|
|
Total assets |
65,350 |
115,142 |
$134,643 |
|
|
Liabilities |
||||
|
Current liabilities |
||||
Short term loan (Note 10) |
1,996 |
3,891 |
6,606 |
|
Accounts payable |
15,411 |
13,973 |
13,563 |
|
Accrued liabilities |
5,954 |
5,475 |
3,695 |
|
Prepayments for concentrate inventory shipped |
965 |
- |
- |
|
Current portion of long-term debt (Note 12) |
18,337 |
65,287 |
18,037 |
|
|
Total current liabilities |
42,663 |
88,626 |
$41,901 |
|
|
Asset retirement obligations (Note 11) |
7,396 |
7,804 |
7,738 |
|
|
Long-term debt (Note 12) |
2,688 |
70 |
49,745 |
|
|
Future income and mining tax liabilities (Note 16) |
6,472 |
6,636 |
4,756 |
|
|
Deferred royalty |
- |
- |
||
|
Other liabilities |
- |
|||
|
Non-controlling interest |
- |
|||
|
Total liabilities |
59,219 |
103,136 |
$104,140 |
|
|
Shareholders' Equity |
||||
|
Capital stock (Note 13) |
96,639 |
85,572 |
69,958 |
|
|
Warrants, stock options and conversion rights (Note 13d) |
9,432 |
9,263 |
2,771 |
|
|
Contributed surplus |
4,109 |
1,996 |
1,404 |
|
|
Deficit |
(104,040) |
(84,825) |
(43,630) |
|
|
Accumulated other comprehensive loss |
(9) |
- |
- |
|
|
Total shareholders' equity |
6,131 |
12,006 |
$30,503 |
|
|
Total liabilities and shareholders' equity |
65,350 |
115,142 |
$134,643 |
|