|
Balance Sheet Quarterly View: Annual Data | Quarterly Data |
(In thousands of Canadian dollars) | ||||
|
PERIOD ENDING |
30-Jun-08 |
31-Mar-08 |
31-Dec-07 |
30-Sep-07 |
|
|
Assets |
|||||
Current assets |
|||||
Cash |
2 |
33 |
- |
216 |
|
Restricted cash (Note 5) |
1,113 |
1,113 |
- |
1,091 |
|
Short-term investments |
31 |
30 |
- |
727 |
|
Receivables |
1,683 |
2,185 |
- |
2,933 |
|
Settlements receivable |
1,232 |
739 |
- |
7 |
|
Restricted deposits and exchange agreement |
- |
- |
- |
- |
|
Concentrate and metal inventories |
7,428 |
9,014 |
- |
4,923 |
|
Supply inventories |
2,569 |
2,740 |
- |
3,798 |
|
Prepaids |
706 |
689 |
- |
757 |
|
Total current assets |
14,764 |
16,543 |
- |
$14,452 |
|
Amount receivable from Copper Rand/Portage Restoration Fiduciary Trust |
3,116 |
3,072 |
- |
2,945 |
|
Restricted cash (Note 5) |
1,158 |
1,158 |
- |
1,158 |
|
Restricted deposits and exchange agreement |
- |
- |
- |
||
Future income tax assets |
1,338 |
1,338 |
- |
1,462 |
|
Property, plant and equipment (Note 6) |
52,560 |
48,662 |
- |
41,367 |
|
Accrued benefit asset |
5,054 |
4,975 |
- |
4,663 |
|
Deferred charges and other assets |
- |
- |
- |
179 |
|
|
Total assets |
77,990 |
75,748 |
- |
$66,226 |
|
|
Liabilities |
|||||
|
Current liabilities |
|||||
Short-term loan |
4,343 |
3,264 |
- |
- |
|
Accounts payable |
19,225 |
17,231 |
- |
12,471 |
|
Accrued liabilities |
9,329 |
6,809 |
- |
5,762 |
|
Prepayments for concentrate |
6,628 |
10,248 |
- |
3,893 |
|
Current portion of long-term debt (Note 7) |
18,453 |
18,394 |
- |
16,150 |
|
Total current liabilities |
57,978 |
55,946 |
- |
$38,276 |
|
|
Asset retirement obligations |
7,610 |
7,503 |
- |
7,008 |
|
|
Long-term debt (Note 7) |
3,187 |
2,919 |
- |
2,349 |
|
|
Future income and mining tax liabilities |
6,661 |
6,656 |
- |
6,617 |
|
|
Deferred revenue |
- |
- |
- |
- |
|
|
Other liabilities |
- |
- |
- |
- |
|
|
Non-controlling interest |
- |
- |
- |
- |
|
|
Total liabilities |
75,436 |
73,024 |
- |
$54,250 |
|
|
Shareholders' Equity |
|||||
|
Capital stock (Note 8) |
98,812 |
94,854 |
- |
93,618 |
|
|
Warrants, stock options and conversion rights (Note 8) |
7,541 |
9,776 |
- |
9,555 |
|
|
Contributed surplus |
6,421 |
4,191 |
- |
3,996 |
|
|
Deficit |
(110,209) |
(106,085) |
- |
(95,078) |
|
|
Accumulated other comprehensive income |
(11) |
(12) |
- |
(115) |
|
|
Total shareholders' equity |
2,554 |
2,724 |
- |
$11,976 |
|
|
Total liabilities and shareholders' equity |
77,990 |
75,748 |
- |
$66,226 |
|